Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 64.14M | £ 62.67M | £ 53.33M | £ 39.37M | £ 65.39M |
Gross Profit | £ 18.04M | £ 16.47M | £ 11.32M | £ 9.29M | £ 16.60M |
Operating Income | £ 6.38M | £ 4.81M | £ 3.06M | £ 67.00K | £ 2.29M |
EBITDA | £ 6.53M | £ 5.91M | £ 4.51M | £ 2.07M | £ 5.31M |
Net Income | £ -609.00K | £ 3.71M | £ -10.88M | £ -252.00K | £ 1.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 489.00K | £ 1.32M | £ 2.50M | £ 1.29M | £ 19.00K |
Total Assets | £ 24.39M | £ 21.96M | £ 22.56M | £ 31.69M | £ 36.69M |
Total Debt | £ 1.29M | £ 1.12M | £ 3.64M | £ 5.70M | £ 9.34M |
Net Debt | £ 797.00K | £ -202.00K | £ 1.14M | £ 4.41M | £ 9.32M |
Total Liabilities | £ 25.47M | £ 22.61M | £ 22.70M | £ 20.83M | £ 26.06M |
Stockholders' Equity | £ -1.08M | £ -652.00K | £ -143.00K | £ 10.86M | £ 10.62M |
Cash Flow | |||||
Free Cash Flow | £ 104.00K | £ 2.46M | £ 2.99M | £ 5.73M | £ 3.60M |
Operating Cash Flow | £ 382.00K | £ 2.74M | £ 3.38M | £ 5.81M | £ 3.89M |
Investing Cash Flow | £ -278.00K | £ -278.00K | £ -395.00K | £ -182.00K | £ -703.00K |
Financing Cash Flow | £ -937.00K | £ -3.64M | £ -1.78M | £ -1.01M | £ -1.32M |