Liquidity Ratios | | | | | |
Current Ratio | 1.10 | 1.10 | 1.20 | 1.26 | 1.21 |
Quick Ratio | 0.69 | 0.68 | 0.71 | 0.81 | 0.82 |
Cash Ratio | 0.09 | 0.03 | 0.09 | 0.14 | 0.11 |
Solvency Ratio | 0.18 | 0.18 | 0.25 | 0.24 | 0.22 |
Operating Cash Flow Ratio | 0.42 | 0.48 | 0.36 | 0.40 | 0.53 |
Short-Term Operating Cash Flow Coverage | 1.79 | 2.17 | 1.52 | 2.47 | 3.89 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.33 | 0.33 | 0.22 | 0.22 | 0.25 |
Debt-to-Equity Ratio | 0.69 | 0.71 | 0.39 | 0.41 | 0.50 |
Debt-to-Capital Ratio | 0.41 | 0.42 | 0.28 | 0.29 | 0.33 |
Long-Term Debt-to-Capital Ratio | 0.34 | 0.35 | 0.19 | 0.22 | 0.28 |
Financial Leverage Ratio | 2.09 | 2.14 | 1.80 | 1.87 | 1.99 |
Debt Service Coverage Ratio | 2.06 | 1.73 | 1.77 | 2.66 | 3.16 |
Interest Coverage Ratio | 0.00 | 8.61 | 19.78 | 21.95 | 16.70 |
Debt to Market Cap | 0.18 | 0.19 | 0.12 | 0.08 | 0.12 |
Interest Debt Per Share | 66.17 | 60.97 | 31.21 | 26.47 | 27.19 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 41.77% | 40.15% | 39.68% | 39.76% | 39.15% |
EBIT Margin | 16.12% | 15.48% | 15.37% | 14.93% | 13.93% |
EBITDA Margin | 19.88% | 19.15% | 18.76% | 18.74% | 18.24% |
Operating Profit Margin | 16.17% | 15.48% | 15.34% | 14.93% | 14.21% |
Pretax Profit Margin | 13.91% | 13.68% | 14.50% | 14.25% | 13.32% |
Net Profit Margin | 10.41% | 9.69% | 11.00% | 11.47% | 10.46% |
Continuous Operations Profit Margin | 10.40% | 9.69% | 10.99% | 11.45% | 10.17% |
Net Income Per EBT | 74.85% | 70.81% | 75.86% | 80.51% | 78.55% |
EBT Per EBIT | 86.07% | 88.38% | 94.54% | 95.47% | 93.72% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 5.66 | 5.42 | 5.06 | 5.39 |
Payables Turnover | 6.94 | 7.44 | 6.96 | 6.01 | 7.59 |
Inventory Turnover | 4.16 | 4.53 | 3.82 | 4.15 | 5.33 |
Fixed Asset Turnover | 7.92 | 8.40 | 8.68 | 7.79 | 7.59 |
Asset Turnover | 0.67 | 0.72 | 0.78 | 0.73 | 0.75 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 19.26 | 19.17 | 12.93 | 11.21 | 12.30 |
Free Cash Flow Per Share | 17.40 | 16.99 | 11.13 | 9.67 | 10.67 |
CapEx Per Share | 1.86 | 2.38 | 1.80 | 1.54 | 1.63 |
Free Cash Flow to Operating Cash Flow | 0.90 | 0.89 | 0.86 | 0.86 | 0.87 |
Dividend Paid and CapEx Coverage Ratio | 2.65 | 2.67 | 2.16 | 2.06 | 2.25 |
Capital Expenditure Coverage Ratio | 10.37 | 8.07 | 7.19 | 7.27 | 7.56 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 23.21 | 23.65 | 18.70 | 28.15 | 24.53 |
Price-to-Sales (P/S) Ratio | 2.42 | 2.29 | 2.06 | 3.23 | 2.57 |
Price-to-Book (P/B) Ratio | 3.39 | 3.52 | 2.89 | 4.41 | 3.82 |
Price-to-Free Cash Flow (P/FCF) Ratio | 18.78 | 17.08 | 20.10 | 28.56 | 18.98 |
Price-to-Operating Cash Flow Ratio | 16.97 | 15.14 | 17.31 | 24.63 | 16.47 |
Price-to-Earnings Growth (PEG) Ratio | 1.57 | 9.44 | 0.85 | 1.50 | -2.98 |
Price-to-Fair Value | 3.39 | 3.52 | 2.89 | 4.41 | 3.82 |
Enterprise Value Multiple | 14.47 | 14.33 | 12.30 | 18.61 | 15.74 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 96.41 | -32.46 | -4.39 | -6.07 | -12.22 |
Shareholders’ Equity Per Share | 96.40 | 82.49 | 77.44 | 62.64 | 53.00 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.25 | 0.29 | 0.24 | 0.19 | 0.21 |
Revenue Per Share | 135.19 | 126.68 | 108.75 | 85.53 | 78.91 |
Net Income Per Share | 14.08 | 12.27 | 11.97 | 9.81 | 8.26 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |