Liquidity Ratios | | | | | |
Current Ratio | 0.72 | 0.94 | 1.39 | 1.01 | 1.26 |
Quick Ratio | 0.72 | 0.93 | 1.38 | 1.01 | 1.26 |
Cash Ratio | 0.07 | 0.16 | 0.28 | 0.21 | 0.26 |
Solvency Ratio | -0.13 | -0.08 | -0.04 | -0.02 | 0.04 |
Operating Cash Flow Ratio | -0.03 | -0.05 | -0.07 | >-0.01 | 0.06 |
Short-Term Operating Cash Flow Coverage | -0.12 | -0.18 | -0.21 | -0.02 | 0.58 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.34 | 0.31 | 0.26 | 0.26 | 0.24 |
Debt-to-Equity Ratio | -2.32 | 7.82 | 2.14 | 2.57 | 2.29 |
Debt-to-Capital Ratio | 1.76 | 0.89 | 0.68 | 0.72 | 0.70 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.10 | 0.49 |
Financial Leverage Ratio | -6.88 | 25.33 | 8.08 | 9.70 | 9.44 |
Debt Service Coverage Ratio | -0.36 | -0.18 | -0.17 | -0.05 | 0.55 |
Interest Coverage Ratio | -3.53 | -2.21 | 0.95 | 3.27 | 7.41 |
Debt to Market Cap | 3.17 | 1.83 | 1.35 | 1.31 | 0.61 |
Interest Debt Per Share | 2.02 | 2.15 | 2.93 | 3.41 | 4.38 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | -7.53% | -2.93% | 5.82% | 6.84% | 11.23% |
EBIT Margin | -16.31% | -8.61% | -6.61% | -3.58% | 4.52% |
EBITDA Margin | -12.98% | -5.56% | -4.38% | -0.56% | 6.93% |
Operating Profit Margin | -16.83% | -8.38% | 1.37% | 2.96% | 7.23% |
Pretax Profit Margin | -21.07% | -12.39% | -6.18% | -4.19% | 3.47% |
Net Profit Margin | -20.23% | -13.01% | -6.28% | -4.63% | 1.32% |
Continuous Operations Profit Margin | -20.95% | -13.39% | -7.92% | -4.93% | 1.19% |
Net Income Per EBT | 96.01% | 104.98% | 101.59% | 110.53% | 38.02% |
EBT Per EBIT | 125.24% | 147.93% | -450.00% | -141.32% | 48.00% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 1.55 | 1.38 | 1.48 | 1.74 | 1.96 |
Payables Turnover | 4.44 | 5.82 | 5.13 | 15.09 | 17.79 |
Inventory Turnover | 244.00 | 156.88 | 125.17 | 475.25 | 288.76 |
Fixed Asset Turnover | 14.68 | 10.62 | 10.65 | 13.56 | 13.33 |
Asset Turnover | 0.90 | 0.79 | 0.80 | 0.97 | 0.93 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.19 | -0.28 | -0.44 | -0.05 | 0.69 |
Free Cash Flow Per Share | -0.22 | -0.37 | -0.59 | -0.22 | 0.40 |
CapEx Per Share | 0.03 | 0.09 | 0.15 | 0.17 | 0.29 |
Free Cash Flow to Operating Cash Flow | 1.16 | 1.32 | 1.33 | 4.56 | 0.58 |
Dividend Paid and CapEx Coverage Ratio | -6.06 | -3.17 | -3.04 | -0.28 | 1.03 |
Capital Expenditure Coverage Ratio | -6.06 | -3.17 | -3.04 | -0.28 | 2.36 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -0.49 | -1.30 | -2.94 | -3.23 | 22.89 |
Price-to-Sales (P/S) Ratio | 0.10 | 0.17 | 0.18 | 0.15 | 0.30 |
Price-to-Book (P/B) Ratio | -0.62 | 3.39 | 1.19 | 1.41 | 2.64 |
Price-to-Free Cash Flow (P/FCF) Ratio | -2.19 | -2.28 | -2.64 | -8.36 | 12.20 |
Price-to-Operating Cash Flow Ratio | -2.55 | -2.99 | -3.51 | -38.16 | 7.02 |
Price-to-Earnings Growth (PEG) Ratio | >-0.01 | -0.06 | 0.55 | <0.01 | 2.17 |
Price-to-Fair Value | -0.62 | 3.39 | 1.19 | 1.41 | 2.64 |
Enterprise Value Multiple | -3.02 | -6.92 | -7.16 | -45.20 | 5.47 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -1.08 | -0.02 | 0.95 | 0.80 | 2.24 |
Shareholders’ Equity Per Share | -0.77 | 0.25 | 1.31 | 1.29 | 1.85 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | <0.01 | -0.05 | -0.02 | -0.11 | 0.66 |
Revenue Per Share | 4.81 | 5.03 | 8.45 | 12.12 | 16.14 |
Net Income Per Share | -0.97 | -0.65 | -0.53 | -0.56 | 0.21 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |