Liquidity Ratios | | | | | |
Current Ratio | 1.84 | 1.87 | 1.77 | 2.30 | 2.75 |
Quick Ratio | 0.85 | 0.75 | 1.04 | 1.64 | 2.21 |
Cash Ratio | 0.34 | 0.16 | 0.37 | 0.49 | 0.94 |
Solvency Ratio | 0.03 | 0.06 | 0.09 | 0.18 | 0.05 |
Operating Cash Flow Ratio | 0.18 | -0.13 | 0.02 | 0.04 | 0.18 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt-to-Equity Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.84 | 1.76 | 2.08 | 1.71 | 1.57 |
Debt Service Coverage Ratio | 0.00 | 98.10 | 11.33 | 0.00 | 0.00 |
Interest Coverage Ratio | 0.00 | 69.14 | 11.72 | 0.00 | 0.00 |
Debt to Market Cap | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 0.00 | <0.01 | 0.02 | 0.00 | 0.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 46.23% | 41.43% | 40.53% | 42.28% | 43.16% |
EBIT Margin | -9.30% | 0.88% | 3.61% | 6.96% | 1.90% |
EBITDA Margin | -1.76% | 1.61% | 4.09% | 7.15% | 2.14% |
Operating Profit Margin | -8.12% | 0.91% | 3.77% | 6.96% | 1.90% |
Pretax Profit Margin | -8.04% | 1.32% | 3.61% | 7.16% | 1.62% |
Net Profit Margin | -6.45% | 1.01% | 3.16% | 5.38% | 1.36% |
Continuous Operations Profit Margin | -6.45% | 1.01% | 3.16% | 5.38% | 1.36% |
Net Income Per EBT | 80.21% | 76.48% | 87.67% | 75.16% | 83.78% |
EBT Per EBIT | 98.97% | 144.63% | 95.72% | 102.92% | 85.35% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 7.18 | 4.57 | 5.56 | 0.00 |
Payables Turnover | 0.00 | 8.82 | 3.47 | 5.77 | 8.70 |
Inventory Turnover | 1.68 | 2.06 | 2.15 | 2.92 | 3.61 |
Fixed Asset Turnover | 15.92 | 20.51 | 143.85 | 111.89 | 86.55 |
Asset Turnover | 1.37 | 1.63 | 1.34 | 1.33 | 1.17 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.24 | -0.18 | 0.04 | 0.05 | 0.21 |
Free Cash Flow Per Share | 0.24 | -0.23 | -0.14 | -0.09 | 0.10 |
CapEx Per Share | 0.00 | <0.01 | 0.18 | 0.15 | 0.11 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.27 | -3.43 | -1.79 | 0.47 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | -0.90 | 0.09 | 0.13 | 1.90 |
Capital Expenditure Coverage Ratio | 0.00 | -60.73 | 0.23 | 0.36 | 1.90 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -9.09 | 77.23 | 28.22 | 28.36 | 101.40 |
Price-to-Sales (P/S) Ratio | 0.59 | 0.78 | 0.89 | 1.53 | 1.38 |
Price-to-Book (P/B) Ratio | 1.47 | 2.25 | 2.49 | 3.46 | 2.53 |
Price-to-Free Cash Flow (P/FCF) Ratio | 9.86 | -18.76 | -37.05 | -77.21 | 54.76 |
Price-to-Operating Cash Flow Ratio | 9.86 | -23.75 | 126.96 | 138.48 | 25.88 |
Price-to-Earnings Growth (PEG) Ratio | 0.02 | -1.12 | -0.92 | 0.07 | -1.18 |
Price-to-Fair Value | 1.47 | 2.25 | 2.49 | 3.46 | 2.53 |
Enterprise Value Multiple | -26.99 | 45.97 | 18.41 | 19.28 | 51.47 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.62 | 1.57 | 1.68 | 1.86 | 1.98 |
Shareholders’ Equity Per Share | 1.62 | 1.92 | 2.09 | 2.10 | 2.10 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.20 | 0.24 | 0.12 | 0.25 | 0.16 |
Revenue Per Share | 4.06 | 5.53 | 5.82 | 4.77 | 3.86 |
Net Income Per Share | -0.26 | 0.06 | 0.18 | 0.26 | 0.05 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |