Mar 14 | Dec 13 | Sep 13 | Jun 13 | Mar 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 9.08M | $ 11.35M | $ 11.42M | $ 12.35M | $ 12.08M |
Gross Profit | $ 5.04M | $ 6.00M | $ 6.07M | $ 6.70M | $ 6.72M |
EBIT | $ -4.30M | $ -5.61M | $ -4.25M | $ -3.21M | $ -2.37M |
EBITDA | $ -3.63M | $ -4.88M | $ -3.53M | $ -2.58M | $ -1.81M |
Net Income Common Stockholders | $ -3.80M | $ -4.84M | $ -5.69M | $ -2.75M | $ -1.97M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 300.60K | $ 892.54K | $ 1.67M | $ 6.57M | $ 2.83M |
Total Assets | $ 17.95M | $ 20.00M | $ 24.53M | $ 34.05M | $ 26.78M |
Total Debt | $ 13.19M | $ 10.00M | $ 10.00M | $ 10.00M | $ 0.00 |
Net Debt | $ 12.88M | $ 9.11M | $ 8.33M | $ 3.43M | $ -2.83M |
Total Liabilities | $ 21.00M | $ 19.00M | $ 18.02M | $ 20.84M | $ 10.46M |
Stockholders Equity | $ -4.49M | $ -1.15M | $ 3.43M | $ 9.03M | $ 11.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.72M | $ -774.10K | $ -4.41M | $ -5.55M | $ -3.23M |
Operating Cash Flow | $ -3.63M | $ -538.64K | $ -3.24M | $ -2.43M | $ -1.41M |
Investing Cash Flow | $ -47.21K | $ -235.46K | $ -1.64M | $ -2.90M | $ -2.03M |
Financing Cash Flow | $ 3.09M | $ 9.00 | $ -22.62K | $ 9.08M | $ 19.00 |