| Dec 25 | Dec 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 46.77K | $ 28.17K | $ 764.99K | $ 51.85K | $ 0.00 |
| Gross Profit | $ 46.77K | $ -102.80K | $ 647.25K | $ -205.97K | $ -235.00K |
| Operating Income | $ -1.50M | $ -1.19M | $ -2.58M | $ -2.38M | $ -2.41M |
| EBITDA | $ -2.73M | $ -6.80M | $ -418.00K | $ -2.18M | $ -4.92M |
| Net Income | $ 6.66M | $ -1.98M | $ -557.00K | $ 428.43K | $ -5.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 22.17M | $ 15.98M | $ 28.02M | $ 31.99M | $ 34.17M |
| Total Assets | $ 68.35M | $ 45.16M | $ 68.66M | $ 70.50M | $ 70.25M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 859.00 | $ 53.49K |
| Net Debt | $ -7.36M | $ -6.97M | $ -12.92M | $ -31.99M | $ -34.12M |
| Total Liabilities | $ 711.68K | $ 212.27K | $ 206.04K | $ 378.52K | $ 272.19K |
| Stockholders' Equity | $ 68.27M | $ 45.33M | $ 68.98M | $ 70.65M | $ 70.34M |
| Cash Flow | |||||
| Free Cash Flow | $ -3.33M | $ -3.00M | $ -5.12M | $ -4.86M | $ -2.85M |
| Operating Cash Flow | $ -1.44M | $ -843.34K | $ -2.16M | $ -1.95M | $ -1.66M |
| Investing Cash Flow | $ -782.14K | $ -707.78K | $ -17.77M | $ -2.90M | $ -1.19M |
| Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ -53.49K | $ -17.00K |