Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
7.26B | 6.77B | 5.99B | 5.40B | 4.61B | Gross Profit |
2.88B | 2.85B | 2.59B | 2.29B | 2.07B | EBIT |
985.16M | 1.12B | 1.21B | 1.08B | 943.55M | EBITDA |
1.17B | 1.30B | 1.39B | 1.26B | 1.14B | Net Income Common Stockholders |
521.79M | 590.19M | 582.89M | 507.25M | 467.55M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.38B | 4.24B | 4.18B | 3.89B | 3.49B | Total Assets |
14.41B | 13.51B | 12.48B | 11.59B | 10.94B | Total Debt |
2.43B | 1.63B | 1.59B | 1.64B | 1.69B | Net Debt |
-1.70B | -1.12B | -2.13B | -1.60B | -1.26B | Total Liabilities |
4.24B | 3.86B | 3.47B | 3.44B | 3.19B | Stockholders Equity |
7.21B | 6.89B | 6.48B | 5.98B | 5.73B |
Cash Flow | Free Cash Flow | |||
-158.56M | 450.78M | 565.85M | 877.01M | -110.09M | Operating Cash Flow |
15.61M | 554.17M | 723.77M | 1.03B | 435.81M | Investing Cash Flow |
0.00 | -1.07B | 43.01M | -197.36M | -195.44M | Financing Cash Flow |
288.35M | -497.76M | -499.45M | -474.67M | -164.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$836.02M | 11.52 | 7.39% | 3.88% | ― | ― | ||
54 Neutral | $5.31B | 3.29 | -45.39% | 2.79% | 16.77% | -0.07% | |
$10.37B | 42.63 | 6.14% | 1.32% | ― | ― | ||
$12.99B | 16.93 | 13.20% | 4.42% | ― | ― | ||
$8.54B | 12.84 | 6.22% | 1.96% | ― | ― | ||
€3.76B | 8.39 | 3.02% | ― | ― | |||
77 Outperform | HK$5.65B | 6.20 | 11.61% | 7.77% | -18.09% | -15.08% |