| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.06B | $ 1.93B | $ 1.54B | $ 803.93M | $ 4.99M |
| Gross Profit | $ 1.48B | $ 1.27B | $ 759.18M | $ 527.11M | $ 1.78M |
| Operating Income | $ -466.19M | $ -211.40M | $ -452.61M | $ -393.93M | $ -125.48M |
| EBITDA | $ -249.23M | $ -47.36M | $ -308.31M | $ -351.19M | $ -121.94M |
| Net Income | $ -381.97M | $ -266.77M | $ -574.13M | $ -616.10M | $ -137.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 4.56B | $ 3.08B | $ 2.53B | $ 119.22M | $ 15.76M |
| Total Assets | $ 5.99B | $ 4.27B | $ 3.51B | $ 993.14M | $ 156.61M |
| Total Debt | $ 88.44M | $ 126.75M | $ 59.92M | $ 3.01B | $ 460.59M |
| Net Debt | $ -3.24B | $ -1.22B | $ -1.51B | $ 2.90B | $ 444.84M |
| Total Liabilities | $ 1.12B | $ 959.34M | $ 1.18B | $ 4.22B | $ 665.95M |
| Stockholders' Equity | $ 4.87B | $ 3.31B | $ 2.33B | $ -3.23B | $ -509.33M |
| Cash Flow | |||||
| Free Cash Flow | $ -306.55M | $ -510.89M | $ -22.69M | $ -309.84M | $ -95.78M |
| Operating Cash Flow | $ -180.30M | $ -429.77M | $ 59.56M | $ -270.85M | $ -81.24M |
| Investing Cash Flow | $ 411.01M | $ -822.00M | $ -1.03B | $ -32.15M | $ -14.58M |
| Financing Cash Flow | $ 1.73B | $ 1.04B | $ 2.38B | $ 313.45M | $ 106.18M |